Table 5-3
ROM Cost Summary for Commercial Host Satellite
IN-ORBIT COST MEDIUM HIGH
* Spacecraft $70M $90.3* Launch Vehicle $65M $82.5
* Mass Ratio 0.23 0.25
Subtotal $31.1M $43.2M
* FPA Instrument $22. $30.
* Per Flight Total $53.1M $73.2M
* Satellite Terminal $0.2 $0.35
Per Flight Total $53.3 $73.35M
NON-RECURRING COST MEDIUM HIGH
* Development - Instrument $72M $78M* Engineering/Proto Flight $50M $52M
* Pre-Processer Development $2.25M $4.0M
Total $124.25 $137.00
RECURRING OPERATING COSTS MEDIUM HIGH
* Transponder Lease $1.2 M/Yr. $3.4 M/Yr.* T&C - Share $0.1 M/Yr. $0.1 M/Yr.